Key Debt Ratios

	2409	2406	2403	2312	2309	2306	2303	2212	2209	2206	2203	2112	2109	2106	2103	2012	2009	2006	2003	1912	1909	1906	1903	1812	1809	1806	1803	1712
Debt / Equity Ratio	0.35	0.4	0.42	0.68	0.75	0.86	0.84	0.82	0.77	0.78	0.86	0.81	0.85	0.7	0.68	0.67	0.69	0.75	0.78	0.81	0.96	1.06	0.99	0.99	1.02	1.09	0.99	1.06
Debt payment capacity, %	64	53	50	34	32	27	29	26	24	27	27	29	31	36	41	46	45	42	39	38	31	27	26	25	25	25	27	26
Net debt / EBITDA	1.13	1.35	1.46	2.16	2.45	2.95	2.84	3.13	3.42	3.01	2.98	2.69	2.53	2.12	1.92	1.75	1.84	1.95	2.14	2.33	2.87	3.28	3.25	3.11	3.09	3.11	2.90	2.91
Net debt / Adjusted EBITDA	1.11	1.26	1.34	2	2.31	2.9	2.81	3.08	3.37	3.06	3.05	2.77	2.6	2.12	1.94	1.76	1.85	1.93	2.09	2.25	2.76	3.06	3.07	2.96	2.95	3.08	2.84	2.83

Key Debt Ratios as of 2312 refer to Continuing operations except for the Debt/Equity Ratio that refers to Total operations

Key Debt Ratios in all other periods refer to Total operations